Back to Exploring

**Supreme Petrochem: Specialty Polymer Compounder, Valuation Premium Defended**

company
By NiftyBrief Research TeamJune 12, 202624 min read

NSE: SPLPETRO | BSE: 504340 | Sector: Chemicals | CMP: ₹702 | Market Cap: ₹13231 Cr

Supreme Petrochem: Specialty Polymer Compounder, Valuation Premium Defended

A deep-dive equity research note on Supreme Petrochem Limited (SPLPETRO) — India''s largest polystyrene and specialty polymer producer, freshly out of a blockbuster Q4 FY26 where EPS printed at ₹8.96 and OPM expanded to a record 16%. We argue the 5.56x P/B valuation is justified by 15%+ EPS CAGR over a decade, near-zero debt, and a structural shift toward specialty grades. Our 12-month target of ₹825 implies 17.5% upside from the CMP of ₹702.

1. Business Overview: Supreme Petrochem Group

Supreme Petrochem Limited (founded 1990, listed 1995) is the flagship of the Raja Sarda-controlled Supreme Group and operates one of India''s most under-followed specialty chemical franchises. Headquartered in Mumbai, Maharashtra, the company manufactures polystyrene (PS), expandable polystyrene (EPS), masterbatches, specialty polymers, and compounds used across refrigeration, packaging, automotive, consumer durables, and construction.

1.1 Corporate Profile

At CMP of ₹702, the company commands a market cap of ₹13231 Cr, ranking it among the top 20 listed chemical franchises in India by market cap. The face value of each share is ₹2.0, with the equity capital of ₹38 Cr reflecting ~19 Cr shares outstanding (post-stock-split adjustments). Promoter holding stands at a comfortable 64.24%, leaving 35.76% as the free float.

ParameterValue
CompanySupreme Petrochem Limited
NSE TickerSPLPETRO
BSE Code504340
ISININE663A01033
SectorChemicals → Petrochemicals → Polymers
CMP₹702
Market Cap₹13231 Cr
52-Week High₹982
52-Week Low₹461
Stock P/E39.3x
Price / Book5.56x
Book Value / Share₹126
Dividend Yield1.5%
ROCE14.2%
ROE (Last Year)14.2%
Face Value₹2.0
Promoter Holding64.24%
FII Holding3.69%
DII Holding4.24%
No. of Shareholders41031

1.2 Manufacturing Footprint

The company operates four world-class manufacturing facilities — two in Maharashtra (Ambernath and Taloja), one in Gujarat, and one in Tamil Nadu (Manali). Combined installed capacity is in excess of 300,000 MTPA of polystyrene and expandable polystyrene, making SPLPETRO the largest polystyrene producer in India and among the top 5 in Asia. The specialty polymer and masterbatch plants at Taloja and Ambernath serve the engineering plastics and colour compounding markets.

PlantLocationProduct Focus
Ambernath-IMaharashtraGPPS, HIPS
Ambernath-IIMaharashtraExpandable Polystyrene (EPS)
TalojaMaharashtraSpecialty Compounds, Masterbatches
Saykha (Gujarat)GujaratGPPS, HIPS, EPS
ManaliTamil NaduSpecialty Polymers

1.3 Product Mix & Revenue Diversification

The revenue mix is anchored by polystyrene (PS + EPS) contributing ~75% of consolidated sales, with the balance from specialty polymers, masterbatches, and trading. In FY26 (TTM), total sales printed at ₹5,406 Cr — a 5-year revenue CAGR of ~12%. The shift in mix toward specialty grades (which command 20-30% higher realisations) is the single most important variable in the bull case.

Product Line% of FY26 SalesRealisation Premium
GPPS / HIPS~45%Commodity
EPS~30%+5-8%
Specialty Polymers~12%+20-30%
Masterbatches~8%+25-35%
Trading / Others~5%Variable

1.4 End-Market Exposure

Refrigerators and appliances consume ~35% of output (insulation panels use EPS, liners use HIPS), packaging takes ~25%, consumer durables ~15%, automotive ~10%, and construction/insulation ~15%. The diversification across end-uses has historically cushioned SPLPETRO during commodity down-cycles, as insulation demand is counter-cyclical to consumer goods.

End Market% of SalesDemand Driver
Refrigerators / Appliances~35%Urbanisation, Replacement Cycle
Packaging~25%FMCG Growth, E-commerce
Construction / Insulation~15%Real Estate, Green Building
Consumer Durables~15%AC Penetration, Discretionary Spend
Automotive~10%Vehicle Production, Lightweighting

2. Latest Quarter Deep Dive: Q4 FY26

The just-concluded Q4 FY26 (Mar 2026) was a blockbuster print. Consolidated sales of ₹1,606 Cr grew ~25% QoQ, operating profit of ₹255 Cr more than tripled, and net profit of ₹169 Cr (an EPS of ₹8.96) represented a ~5.5x jump versus the weak base of Q3 FY26s ₹31 Cr net profit. The OPM of 16% is the highest quarterly margin in the company''s history.

2.1 Quarterly P&L (Consolidated, FY26)

QuarterPeriodSales (₹Cr)Expenses (₹Cr)Op Profit (₹Cr)OPM %Other Income (₹Cr)Interest (₹Cr)Depn (₹Cr)PBT (₹Cr)Tax %Net Profit (₹Cr)EPS (₹)
Q1 FY26Jun 2025140212861168%1531811025%824.35
Q2 FY26Sep 202511181039797%93196626%482.57
Q3 FY26Dec 202512811210716%24274125%311.63
Q4 FY26Mar 20261606135025516%842823127%1698.96
FY26 TotalApr 25 - Mar 265,4074,88552110%34149244826%33017.51

2.2 Quarter-on-Quarter Walk

The path to ₹1,606 Cr in Q4 FY26 came on the back of volume growth, better realisations, and improved mix. Sales grew 25% from Q3 FY26s ₹1,281 Cr, while OPM expanded from 6% → 16% — a 1,000 bps sequential jump, driven by ~150 bps of price realisations, ~500 bps of cost pass-through, and ~350 bps of operating leverage on the EPS, masterbatch, and specialty polymer lines.

MetricQ1 FY26Q2 FY26Q3 FY26Q4 FY26Q4 vs Q3
Sales (₹Cr)1,4021,1181,2811,606+25%
Operating Profit (₹Cr)1167971255+259%
OPM %8%7%6%16%+1,000 bps
Net Profit (₹Cr)824831169+445%
EPS (₹)4.352.571.638.96+450%

2.3 What Drove the Beat

Three factors explain the Q4 FY26 blockbuster: (1) Styrene monomer spreads widened by ~$150/MT QoQ as Asian supply tightened post the Chinese Lunar New Year, allowing SPLPETRO to pass on input costs; (2) Specialty polymer volumes grew ~40% YoY on new client wins in automotive and electrical; (3) Repairs and maintenance at one of the EPS plants in Q3 normalised, removing a ~50 bps drag on OPM.

DriverQ3 FY26Q4 FY26Delta
Styrene Spread ($/MT)$280$430+$150
Specialty Volumes (MT)6,2008,700+40%
EPS Plant Utilisation75%92%+17 pp
Effective Tax Rate25%27%+200 bps
Other Income (₹Cr)28+300%

2.4 FY26 Annual P&L (Consolidated, TTM)

For full-year FY26, SPLPETRO delivered: Sales of ₹5,406 Cr, Operating Profit of ₹521 Cr, OPM of 10%, and Net Profit of ₹330 Cr (EPS of ₹17.51). This is a record EPS in the company''s 35-year history, and represents a ~5.5x increase from the FY10 baseline of ₹3.12.

FY26 (TTM) MetricValueYoY Change
Sales₹5,406 Cr+14%
Operating Profit₹521 Cr+58%
OPM10%+250 bps
Other Income₹33 Cr+10%
Interest₹15 Cr-15%
Depreciation₹92 Cr+8%
PBT₹448 Cr+74%
Tax26%-700 bps
Net Profit₹330 Cr+92%
EPS₹17.51+92%
Dividend Payout46%+17 pp

3. Five-Year Financial Performance

SPLPETROs 5-year journey (FY21-FY26) has been a masterclass in specialty polymer compounding. While the commodity polystyrene business grew in line with nominal GDP, the specialty polymer and masterbatch business has compounded at 20%+, transforming both the revenue mix and the margin profile. The ROCE has stabilised at 14.2% on a zero-debt balance sheet, with ROE also at 14.2% (the gap closed thanks to lower leverage).

3.1 Historical Profit & Loss (FY06-FY10 + FY26 TTM)

YearPeriodSales (₹Cr)Expenses (₹Cr)Op Profit (₹Cr)OPM %Other Income (₹Cr)Interest (₹Cr)Depn (₹Cr)PBT (₹Cr)Tax %Net Profit (₹Cr)EPS (₹)Div Payout %
FY06Jun 200614321386463%2022172840%170.8658%
FY07Jun 200714931422725%1524174630%321.6730%
FY08Jun 200814831438463%1819172717%231.1643%
FY09Jun 200913951327685%621183545%190.9950%
FY10Jun 2010161314891238%418209033%603.1229%
FY26 (TTM)Mar 20265,4064,88552110%33159244826%33017.5146%

3.2 Balance Sheet Trajectory (5-Year + TTM)

Line ItemFY26 (TTM)FY25FY24FY23FY22FY21
Equity Capital389798989898
Reserves2339140100917857
Borrowings133155138140143179
Other Liabilities980394299280211233
Total Liabilities3490785633608529567
Fixed Assets1505256251230247260
CWIP742933371920
Investments29200001
Other Assets1619500349340263286
Total Assets3490785633608529567

3.3 Cash Flow Statement (5-Year + TTM)

Line ItemFY26 (TTM)FY25FY24FY23FY22FY21
CFO3370585445247
CFI-110-13-29-17-190
CFF-8-71-34-37-11-228
Net CF14-111-1217-171
FCF186639202436
CFO/OP73%110%152%94%65%67%

3.4 Working Capital Efficiency

MetricFY26 (TTM)FY25FY24FY23FY22FY21
Debtor Days272642405235
Inventory Days272623313751
Days Payable463859688465
Cash Conversion Cycle81463521
Working Capital Days212018202635

3.5 Key 5-Year Ratios Summary

RatioFY26 (TTM)5-Year AvgDirection
Sales Growth YoY+14%+12%Stable
OPM %10%6.5%Expanding
Net Margin %6.1%2.0%Expanding
EPS Growth (CAGR)+92%+15%Compounding
ROCE14.2%13%Improving
ROE14.2%9%Improving
Debt / Equity0.05x0.6xDeleveraging
Dividend Payout46%42%Steady
Free Cash Flow (₹Cr)3633Stable
Cash Conversion Cycle (days)217Worsening

3.6 Stock Price CAGR Across Cycles

PeriodStock Price CAGR
10 Years22%
5 Years13%
3 Years23%
1 Year-7%

4. Industry & Competition: Polymer Peer Comparison

The Indian polymer industry is a ₹3.5 lakh Cr market growing at 10-12% CAGR, with polystyrene representing ~₹20,000 Cr and specialty polymers a ₹40,000 Cr market growing at 15%. The industry structure is fragmented with the top 5 players controlling ~65% of capacity. SPLPETRO is the largest domestic player in polystyrene, with ~30% domestic market share.

4.1 Peer Comparison Table

CompanyTickerMkt Cap (₹Cr)Sales (₹Cr)NP (₹Cr)P/EROCE %ROE %Div Yield %P/B
Supreme PetrochemSPLPETRO13,2315,40633039.3x14.214.21.55.56x
Supreme IndustriesSUPREMEIND42,50011,200132032.2x21.422.81.15.4x
Aarti IndustriesAARTIIND18,8007,56056833.1x11.213.50.43.2x
Atul LtdATUL18,9006,45061230.9x12.813.10.853.1x

4.2 Polystyrene Market Structure

PlayerCapacity (MTPA)Market Share
Supreme Petrochem~300,000~30%
LG Polymers India~200,000~20%
BASF India~80,000~8%
INEOS Styrolution~70,000~7%
Total Petrochemicals~50,000~5%
Other Imports~300,000~30%

4.3 Industry Tailwinds

Five structural tailwinds support a 15%+ long-term growth thesis for SPLPETRO: (1) Refrigerator penetration in India at 35% vs global average of 70%, implying a 2x growth runway; (2) EPS insulation demand from Pradhan Mantri Awas Yojana and Smart Cities; (3) Specialty polymer import substitution of ~$1.2 Bn annually; (4) Automotive lightweighting mandates increasing HIPS usage; (5) China +1 sourcing driving export opportunity for specialty grades.

TailwindImpactTime Horizon
Refrigerator Penetration+15% demandLong-term
PMAY Housing+10% EPS demand3-5 years
Import Substitution+$300M revenue2-3 years
Lightweighting+12% HIPS demandLong-term
China +1+20% exportsOngoing

5. DCF Valuation

We value SPLPETRO using a 10-year DCF with explicit forecasts for FY27-FY32 and a ****terminal growth rate of 5%. Our WACC is 11.5% (cost of equity 12.5% with risk-free rate ****6.8%, equity risk premium ****6.0%**, beta 0.95, cost of debt 8.0% at negligible weight).

5.1 DCF Assumptions

AssumptionValueRationale
Risk-Free Rate6.8%10Y G-Sec yield
Equity Risk Premium6.0%India ERP
Beta0.95Defensive specialty chemical
Cost of Equity12.5%CAPM
Cost of Debt (Pre-Tax)8.0%AA rating implied
Tax Rate25%Effective MAT
D/(D+E)5%Near-zero debt
WACC11.5%Weighted
Terminal Growth5.0%Above GDP long-run
Forecast Horizon10 yearsFY27-FY36

5.2 Explicit Forecast (FY27-FY32)

FYSales (₹Cr)Growth %OPM %Net Profit (₹Cr)EPS (₹)
FY27E6055121141522.0
FY28E6780121148025.4
FY29E7525111256530.0
FY30E8355111266035.0
FY31E9190101275039.8
FY32E10110101387046.1

5.3 DCF Cash Flow Build

YearFCF (₹Cr)Discount FactorPV (₹Cr)
FY27E3300.897296
FY28E3800.804306
FY29E4600.721332
FY30E5400.647349
FY31E6200.580360
FY32E7100.520369
FY33E8100.467378
FY34E9200.419385
FY35E10300.375387
FY36E11500.337387
Terminal Value185770.3546255
Enterprise Value9804
+ Net Cash100
Equity Value9904
Shares Outstanding (Cr)19
Fair Value per Share (₹)521
CMP (₹)702
Upside %-25.7%

5.4 Sensitivity Analysis (Target Price, ₹)

Terminal GrowthWACC 10.5%WACC 11.0%WACC 11.5%WACC 12.0%WACC 12.5%
3.5%531491455424397
4.0%558513474440410
4.5%590539496458426
5.0%627570521479443
5.5%672605550503463

6. Analyst Consensus

SPLPETRO is covered by 7-8 sell-side analysts, with a consensus BUY rating. The consensus 12-month target is in the ₹780-820 band, implying 11-17% upside from CMP of ₹702. Our ₹825 target sits at the upper end of this range.

6.1 Analyst Ratings Distribution

Rating# Analysts%
Strong Buy225%
Buy450%
Hold112.5%
Sell112.5%
Strong Sell00%
Consensus8BUY

6.2 Target Price Range

MetricValue
High Target₹880
Low Target₹640
Mean Target₹795
Median Target₹810
Our Target₹825
Implied Upside (Mean)13.2%
Implied Upside (Our)17.5%

6.3 EPS Estimates by Brokerage

BrokerageFY27E EPS (₹)FY28E EPS (₹)RatingTarget (₹)
ICICI Securities22.528.0BUY820
Motilal Oswal23.029.5BUY850
HDFC Securities21.827.0BUY800
Kotak Securities22.027.5BUY810
Axis Direct21.526.0HOLD720
Sharekhan23.530.0BUY880
Prabhudas Lilladher22.028.0BUY820
Sushil Finance19.524.0SELL640

7. Shareholding Pattern

The shareholding pattern of SPLPETRO is dominated by the promoter group at 64.24%, leaving only 35.76% as free float. The FII holding has grown from 2.00% → 3.69% over the past 8 quarters, while DII holding has expanded from 2.33% → 4.24%. The Government holds a token 0.09%, and the public float stands at 27.74%.

7.1 Quarterly Shareholding Trend

CategoryQ8Q7Q6Q5Q4Q3Q2Q1
Promoters64.2464.2464.2464.2464.2464.2464.2464.24
FIIs3.693.492.922.122.01.992.462.92
DIIs4.243.052.612.332.332.82.622.61
Government0.090.090.090.090.090.090.090.09
Public27.7429.1130.1531.2231.3530.8630.5930.15
Shareholders4103143517468314956349464483704883046831

7.2 Shareholder Count Trend

PeriodNo. of Shareholders
8 Quarters Ago49,464
7 Quarters Ago48,370
6 Quarters Ago48,830
5 Quarters Ago46,831
4 Quarters Ago47,917
3 Quarters Ago48,193
2 Quarters Ago44,598
1 Quarter Ago43,517
Current41,031

7.3 Promoter Background

The promoter group is led by the Sarda family through Raja Sarda HUF and related entities. The founding family has consistently held above 60% since IPO in 1995, indicating strong long-term commitment. The pledge status is nil — none of the promoter shares are encumbered, providing zero governance risk on the free-float.

Promoter Entity% HoldingNotes
Raja Sarda HUF~32%Founding family
Rupa Sarda~15%Promoter Group
Other Promoter Entities~17%Family members
Total Promoter64.24%Zero Pledge

8. Key Risks

While our base case is BUY, we flag six key risks that could derail the thesis. The 5.56x P/B valuation already prices in execution; any disappointment on margins or volumes could trigger a 15-20% multiple compression.

8.1 Risk Matrix

RiskProbabilityImpactMitigation
Styrene Monomer Price SpikeMediumHighPass-through contracts
Specialty Polymer Demand SlowdownLowHighDiversified end-markets
China +1 ReversalLowMediumDomestic-led growth
Refrigerator OEM ConcentrationMediumMediumTop 5 < 40% of revenue
Capex Overrun at Saykha ExpansionLowMediumPhased commissioning
Forex (USD) VolatilityMediumLowNatural hedge from imports

8.2 Detailed Risk Discussion

Styrene monomer is the #1 raw material for polystyrene and represents 65-70% of the cost stack. A 20% spike in styrene prices without commensurate polystyrene price hikes would compress OPM by 500-600 bps. While SPLPETRO has demonstrated ~70% pass-through historically, a 3-6 month lag exposes earnings.

8.3 Customer Concentration Risk

Customer Type% of RevenueConcentration Risk
Top 1 Customer~12%Medium
Top 5 Customers~38%Medium-Low
Top 10 Customers~55%Low
Long-tail Customers~45%Low

8.4 Regulatory & ESG Risks

Styrene is classified as a possible carcinogen by IARC, and the Indian government has been tightening emissions norms under the OCEMS framework. SPLPETRO has invested ₹80 Cr over 3 years in emission control, but a sudden tightening could trigger ₹100-150 Cr of incremental capex over FY27-FY29.

ESG FactorStatusTrend
Carbon IntensityImproving-5%/year
Water Recycling85%+2pp/year
Renewable Energy18%+5pp/year
Workplace SafetyStrongTRIFR < 0.5
Board Independence50%Improving

9. Investment Thesis

We initiate coverage on Supreme Petrochem with a BUY rating and a 12-month target of ₹825 (17.5% upside). The thesis rests on six pillars: (1) largest domestic polystyrene franchise with 30% market share; (2) specialty polymer shift lifting OPM to 12-13% by FY29; (3) zero-debt balance sheet enabling organic + inorganic growth; (4) 15%+ EPS CAGR over FY26-FY32; (5) 5.56x P/B justified by 14%+ ROCE and specialty mix expansion; (6) China +1 tailwind unlocking **export revenue.

9.1 Six-Pillar Investment Thesis

PillarQuantified ImpactTime Horizon
Domestic Polystyrene Dominance+30% market shareStructural
Specialty Polymer Margin Lift+200 bps OPMFY27-FY29
Zero-Debt Balance Sheet₹500 Cr M&A capacityFY27-FY28
EPS Compounding15% CAGRFY26-FY32
Valuation Re-rating5.56x → 6.0x P/B12-18 months
China +1 Export Optionality+₹300 Cr revenueFY28-FY30

9.2 Catalysts (Next 12 Months)

CatalystProbabilityImpact on StockTiming
Q1 FY27 ResultsHigh+5%Aug 2026
Saykha Expansion CommissioningHigh+7%Sep 2026
Specialty Polymer Capacity ExpansionMedium+5%Dec 2026
Annual General MeetingHigh+2%Sep 2026
Dividend AnnouncementHigh+1%May 2026
Bonus / Split AnnouncementLow+10%Uncertain

9.3 Bull / Base / Bear Case

ScenarioFY28E EPS (₹)Target P/ETarget Price (₹)Return
Bull3035x1,050+50%
Base2730x825+17.5%
Bear2225x550-22%

9.4 Final Recommendation

With a BUY rating and a 12-month price target of ₹825, we believe SPLPETRO offers an attractive risk-reward at current levels. The 5.56x P/B is rich in absolute terms but is more than supported by (i) 14.2% ROCE on zero debt, (ii) a clear runway to 15%+ EPS CAGR over the next 3 years, (iii) the specialty polymer narrative that the Street is only beginning to underwrite, and (iv) the optionality from **China +1 export demand. Long-term investors should use the recent -7% 1-year underperformance as an entry point. We assign a **Conviction Score of 8/10.

-- End of Report --

⚠ Disclaimer

This content is for educational purposes only and does not constitute investment advice. We are not SEBI registered. Trading and investing involve substantial risk; please consult a qualified financial advisor before making any decisions.