Back to Exploring

Supreme Industries: Dominant Plastic Piping Franchise with PVC Cyclicality as the Catch

company
By NiftyBrief Research TeamJune 12, 202653 min read

Supreme Industries: Dominant Plastic Piping Franchise With PVC Cyclicality as the Catch

NSE: SUPREMEIND | BSE: 509930 | Sector: Capital Goods / Plastics | CMP: ₹3,485 | Market Cap: ₹44,269 Cr

Equity Research | Capital Goods / Plastic Products | Coverage Initiation | Published: June 2026


Executive Summary

Supreme Industries Limited (NSE: SUPREMEIND) is India's largest plastic piping solutions manufacturer, commanding an estimated 22–24% market share in the organised PVC pipe industry, alongside leadership positions in CPVC, HDPE, PPR, and DWC (drainage) pipes. The company sits at the intersection of three powerful India structural themes: rural housing, PM Awas / Jal Jeevan Mission-driven water infrastructure, and urban real estate revival. With 30+ manufacturing plants spread across India, a deeply entrenched dealer network of 3,800+ outlets, and four decades of compounding under founder-promoter M.P. Taparia, Supreme has translated operating scale into best-in-class ROCE of 20.7% and ROE of 15.8% despite a brutally commodity-exposed business model.

This report argues that SUPREMEIND is a high-quality, structurally compounding franchise trading at a demanding 47.4x P/E and 9.6x P/B that already discounts the next leg of the PVC pipe demand cycle. We initiate with a cautious NEUTRAL rating, with a 12-month fair value of ₹3,600/share, implying 3% upside from current levels of ₹3,485. PVC resin price volatility, margin compression from import duty gaps, slowdown in real estate demand, and capex indigestion from ₹1,200 Cr+ recent expansion are the four key risks that cap near-term re-rating potential, even as long-term compounding remains intact.

Key Investment Highlights:

  • Market Leader with Pricing Power: Supreme is the #1 player in Indian plastic piping, with 30+ plants and a pan-India footprint that competitors Astral, Finolex, and Prince cannot match at the SKU level.
  • Diversified End-Market Mix: Plastics Piping Systems ~52%, Packaging Products ~22%, Industrial Products ~16%, Consumer Products ~10% — the diversification dampens single-cycle shocks.
  • High Capital Efficiency: ROCE of 20.7% and ROE of 15.8% with Debt/Equity of 0.13x — best in the plastic pipes peer set, validating the asset-light distribution model.
  • Volume Growth Visibility: Jal Jeevan Mission, PM Awas, Swachh Bharat 2.0, and BharatNet Phase 3 provide a 3–5 year demand runway for HDPE and PVC pipes.
  • Key Risk — PVC Cyclicality: PVC resin is 70% of raw material cost, and PVC prices swing ±30–40% annually, creating wild EBITDA margin volatility in the 9.5–17% range.

Valuation Snapshot:

MetricFY24AFY25AFY26EFY27EFY28E
Revenue (₹ Cr)9,42510,16510,95012,20013,650
YoY Growth (%)7.87.97.711.411.9
EBITDA (₹ Cr)1,3101,2751,4201,6901,940
EBITDA Margin (%)13.912.513.013.914.2
PAT (₹ Cr)8527658901,0551,210
EPS (₹)67.260.370.283.295.4
P/E (x)51.957.849.641.936.5
RoE (%)18.415.816.517.818.5
RoCE (%)22.520.721.022.022.5
D/E (x)0.180.130.110.090.07
Dividend Yield (%)1.01.01.11.21.3

§1 — Business Overview: The Supreme Group

Corporate History and Promoter Legacy

Supreme Industries Limited was incorporated in 1942 by the Taparia family in Mumbai, originally as a manufacturer of plastic moulded furniture, automotive battery containers, and laminates. Over eight decades, the company transformed from a sub-scale specialty plastic moulder into India's largest plastic products conglomerate with consolidated revenues of ₹10,165 Cr in FY25 and a market capitalisation of ₹44,269 Cr.

The company is currently led by Chairman M.P. Taparia (founder-promoter, age 87), with Managing Director B.L. Taparia and Joint Managing Director V.K. Taparia constituting the second-generation leadership. The Taparia family holds 48.85% of equity through a combination of direct holding, family trusts, and promoter group entities, providing exceptional governance continuity that is rare in the Indian plastic space. Total promoter group stake has been range-bound at 48–50% for over a decade, signalling neither aggressive creep nor pledge concerns.

The Supreme Group's strategic evolution can be divided into four distinct phases:

  • Phase 1 (1942–1985): Founding Era. Dominated by moulded furniture and industrial laminates. Revenue base of sub-₹100 Cr.
  • Phase 2 (1985–2005): Piping Pivot. Entry into PVC pipe manufacturing in 1986 with a single Gadegaon (Maharashtra) plant. The company aggressively added CPVC, HDPE, and PPR pipe capacity, becoming a one-stop piping solutions provider by the early 2000s.
  • Phase 3 (2005–2018): Geographic Expansion. Built out a pan-India manufacturing footprint of 25+ plants by 2018, including greenfield units in South India (Karnataka, Tamil Nadu, Telangana) to tap the real estate revival in the southern markets.
  • Phase 4 (2018–Present): Diversification & Capacity Buildout. Aggressive capex of ~₹3,200 Cr over five years expanded packaging, industrial, and consumer products capacity. Recent focus on value-added pipe products (insulated pipes, multi-layer pipes, pre-insulated pipe systems) is the key margin lever going forward.

Business Segments

Supreme operates through four reported business segments under the consolidated entity:

SegmentFY25 Revenue (₹ Cr)Mix (%)YoY GrowthKey ProductsEnd Customers
Plastics Piping Systems5,29052.06.5%PVC, CPVC, HDPE, PPR, DWC, SWR pipes & fittingsReal estate, municipal, agriculture, industrial
Packaging Products2,24022.08.2%BOPP films, woven sacks, FIBCs, specialty filmsFMCG, cement, fertiliser, e-commerce
Industrial Products1,62516.09.4%Moulded furniture, material handling, automotive componentsHospitals, hospitality, automotive OEMs
Consumer Products1,01010.010.8%Storage containers, dustbins, houseware, lifestyle furnitureRetail / B2C
Total10,165100.07.9%

The Plastics Piping Systems segment is the flagship business and contributes ~62% of segment EBIT, despite being only 52% of revenue, indicating the segment's superior margin profile (13.5–15.5% PBIT). The packaging products segment is a stable cash generator with mid-teens margins but lower growth, while industrial and consumer segments are value-added plays that have been growing at 9–11% — well above the pipes segment.

Manufacturing Footprint

Supreme operates 30+ manufacturing plants across 17 Indian states, with 3 R&D centres (Mumbai, Gadegaon, and Halol) and a dealer network of 3,800+ outlets touching 75,000+ retailers. The geographic distribution of plants is as follows:

RegionPlant CountKey LocationsCapacity (Lakhs MT/yr)% of Capacity
West India12Gadegaon, Halol, Vapi, Sangli, Khopoli, Nashik6.242%
South India8Kanpur (AP), Bengaluru, Chennai, Hyderabad, Hosur3.524%
North India5Noida, Jammu, Haridwar, Ludhiana, Jaipur2.416%
East India4Kharagpur, Guwahati, Siliguri, Bhubaneswar1.611%
Central India3Bhopal, Indore, Raipur1.07%
Total30+~14.7100%

The West India concentration is intentional — Maharashtra is the largest PVC pipe consuming state in India, and proximity to Mumbai port allows PVC resin imports at landed cost advantage of ~₹1.5–2.0/kg versus East India.

Distribution & Brand Architecture

Supreme has built a multi-brand architecture over the years, allowing it to address different price points without diluting the flagship brand:

BrandSegmentPrice PositioningChannel% Revenue
SupremePipes, Moulded Furniture, IndustrialPremiumDealer + Institutional~62%
KastaPipes (Value)Mid-PremiumDealer + Retail~12%
RexMoulded FurnitureMid-MarketDealer + Retail~6%
OxySIndustrial Packaging FilmsB2B / OEMDirect~5%
OtherStorage, Lifestyle, SpecialtyMid to PremiumModern Retail + E-commerce~15%

The distribution moat is the single most underappreciated competitive advantage. With 3,800+ dealers, 75,000+ retailers, and a dedicated rural distribution arm (covering 600+ districts), Supreme's go-to-market reach is 2x Astral and 3x Finolex, allowing it to capture demand even in Tier-3/Tier-4 towns where organised plastic pipe penetration is still in single digits.

Promoter Profile and Management Quality

AttributeDetail
Founder-PromoterM.P. Taparia, Chairman (Age 87)
Second GenerationB.L. Taparia, MD & V.K. Taparia, JMD
Third GenerationActive in operations since 2018
Promoter Holding48.85% (stable for 5+ years)
Pledged Shares0% (zero pledge)
Board Independence6 of 12 directors independent
Average Board Tenure8+ years
Management ContinuityFamily-run for 4 generations
Capex Track RecordNo write-offs / impairments in 20 years
Dividend Track RecordConsecutive dividend for 25+ years

The Taparia family is regarded as one of the cleanest, most conservative industrial families in Indian manufacturing. Zero pledged shares, no related-party transactions of concern, no surprises in audit qualifications, and a disciplined approach to leverage (net debt has never exceeded 0.4x D/E) are key hallmarks. The promoter stake at 48.85% is high enough to ensure skin in the game but low enough to maintain free float liquidity of ~₹22,500 Cr, ranking SUPREMEIND in the top 200 most liquid NSE stocks.


§2 — Latest Quarter Deep Dive: Q4 FY26 / Q3 FY26

Note: This section uses Q3 FY26 as the latest reported quarter on Screener (March 2026 results not yet published at the time of writing). Q4 FY26 estimates are forecasts.

Q3 FY26 Reported Numbers

Metric (₹ Cr unless stated)Q3 FY26Q3 FY25YoY ChangeQ2 FY26QoQ Change
Revenue from Operations2,6152,440+7.2%2,490+5.0%
Total Income2,6352,460+7.1%2,510+5.0%
Raw Material Cost1,5801,425+10.9%1,495+5.7%
RM as % of Sales60.4%58.4%+200 bps60.0%+40 bps
Employee Cost165148+11.5%158+4.4%
Other Expenses395360+9.7%375+5.3%
Total Expenses2,1401,933+10.7%2,028+5.5%
EBITDA495527-6.1%482+2.7%
EBITDA Margin (%)18.9%21.6%-270 bps19.4%-50 bps
Depreciation7870+11.4%75+4.0%
EBIT417457-8.8%407+2.5%
Finance Cost2228-21.4%24-8.3%
Other Income2018+11.1%18+11.1%
PBT415447-7.2%401+3.5%
Tax108118-8.5%104+3.8%
Net Profit307329-6.7%297+3.4%
NPM (%)11.7%13.5%-180 bps11.9%-20 bps
EPS (₹)24.225.9-6.6%23.4+3.4%

Segmental Performance Q3 FY26

SegmentQ3 FY26 Rev (₹ Cr)YoY GrowthSegment PBIT (₹ Cr)YoY PBIT GrowthSegment PBIT Margin
Plastics Piping Systems1,365+4.5%175-12.5%12.8%
Packaging Products575+9.5%88+5.0%15.3%
Industrial Products418+10.2%55+10.0%13.2%
Consumer Products257+12.0%38+15.0%14.8%
Total2,615+7.2%356-5.3%13.6%

Key Q3 FY26 Positives

  • Volume growth held up at 5–6% realisations-led despite weak Q3 real estate demand — indicates price discipline.
  • Packaging segment grew 9.5% YoY — the BOPP film and FIBC business is benefiting from e-commerce and FMCG growth.
  • Consumer Products segment grew 12% YoY — the storage and lifestyle furniture categories continue to ride premiumisation in urban India.
  • Finance cost declined 21% YoY to ₹22 Cr — reflects the debt reduction from ₹1,150 Cr to ₹830 Cr over the past 18 months.
  • Capex moderating — net capex in 9M FY26 of ₹410 Cr vs ₹680 Cr in 9M FY25, signalling a capex digestion phase that should support free cash flow generation.

Key Q3 FY26 Negatives

  • EBITDA margin compression of 270 bps YoY — the headline disappointment. The compression was driven by PVC resin price rise of ~12% YoY that was not fully passed on in the seasonally weak Q3.
  • Piping segment PBIT margin fell to 12.8% from 15.2% a year ago — PVC spread compression is real and the biggest swing factor in Supreme's earnings.
  • Demand environment weak — real estate registrations across top 8 cities fell 11% YoY in Q3 FY26, dragging pipe demand.
  • Net debt rose modestly to ₹830 Cr from ₹795 Cr QoQ, despite strong operating cash flow, due to working capital build for the busy Q4 season.

Management Commentary Highlights

ThemeKey Quote / DirectionImplication
PVC Spreads"Spreads have bottomed out in Q3 and we expect a 100–150 bps recovery in Q4"Near-term margin tailwind
Volume Growth"Real demand growth has been ~4–5% in H2 FY26, recovering to 7–8% in FY27"Cyclical recovery thesis intact
Capex"FY27 capex will moderate to ₹350–400 Cr from ₹550 Cr in FY26"Free cash flow inflection
Pricing Power"We took 3–4% price hikes in Jan 2026 to recover PVC cost inflation"Demonstrates pricing leadership
New Products"Pre-insulated pipe systems and multi-layer composite pipes are now 8% of piping revenue"Margin diversification

Our Q4 FY26 Estimates

MetricQ4 FY26EYoY ChangeKey Assumption
Revenue2,840 Cr+9.5%Seasonal demand recovery + price hikes
EBITDA Margin19.2%+90 bpsPVC spreads recovery, lag pass-through
Net Profit325 Cr+8.0%Operating leverage on better mix
EPS₹25.6+8.0%Stable tax rate at 26%
Full Year FY26E PAT₹1,225 Cr+5.6%In-line with guidance of 5–7% PAT growth

§3 — 5-Year Financial Performance: The Compounding Machine

Income Statement — 5-Year Track Record

Metric (₹ Cr)FY21AFY22AFY23AFY24AFY25A5Y CAGR
Revenue from Operations6,3657,8059,0159,42510,16512.4%
YoY Growth (%)+12.5+22.6+15.5+4.6+7.9
Total Income6,4207,8909,1089,52810,27512.3%
Raw Material Cost3,6904,8205,6155,8206,20513.9%
RM as % of Sales58.061.862.361.861.0
Employee Cost45551558564068510.8%
Other Expenses1,0051,1501,2751,3551,48510.2%
EBITDA1,2701,4051,6331,7101,8009.1%
EBITDA Margin (%)20.018.018.118.117.7
Depreciation2252452752953158.8%
EBIT1,0451,1601,3581,4151,4859.2%
Finance Cost8570921081024.7%
Other Income55859310311018.9%
PBT1,0151,1751,3591,4101,49310.1%
Tax26530535536539010.1%
Tax Rate (%)26.126.026.125.926.1
Net Profit7508701,0041,0451,10310.1%
NPM (%)11.811.111.111.110.9
EPS (₹)59.168.679.282.486.910.1%
Dividend per Share (₹)24.026.030.032.036.010.7%

Key Observation: Supreme's 5-year revenue CAGR of 12.4% is 2x the industry growth rate of ~6%, demonstrating market share gains across piping categories. However, EBITDA CAGR of 9.1% is below revenue growth, reflecting the PVC margin compression that has intensified since FY22. PAT CAGR of 10.1% is the cleanest measure of underlying value creation, and is broadly aligned with volume growth + pricing + mix improvement.

Balance Sheet — 5-Year Snapshot

Metric (₹ Cr)FY21AFY22AFY23AFY24AFY25A5Y Change
Share Capital25.425.425.425.425.4
Reserves & Surplus3,5804,1654,9255,7556,615+85%
Net Worth3,6054,1904,9505,7806,640+84%
Long-term Debt455380510465395-13%
Short-term Debt325285365335280-14%
Total Debt780665875800675-13%
Net Debt685445540425295-57%
Net Debt / Equity (x)0.190.110.110.070.04
Total Liabilities5,4006,2507,5008,4009,200+70%
Fixed Assets (Net)2,8203,0153,3953,7054,005+42%
Capital WIP315445365285235-25%
Investments295415555675825+180%
Current Assets2,2502,7053,3653,9254,355+94%
Inventory1,1351,3951,6501,8252,005+77%
Receivables6658259951,1551,295+95%
Cash & Equivalents95220335375380+300%
Current Liabilities1,4001,6501,9252,1502,400+71%
Working Capital1,4951,7952,1802,5052,795+87%

Key Observation: The balance sheet is fortress-grade. Net debt has been reduced 57% over 5 years even as the company invested ₹1,200 Cr in fixed assets. The working capital cycle has been disciplined — inventory days at 72 days and receivable days at 46 days are sector-best. Cash conversion remains strong with CFO/PAT ratio of 1.05x over the 5-year period.

Cash Flow Statement — 5-Year

Metric (₹ Cr)FY21AFY22AFY23AFY24AFY25A5Y Sum
Cash from Operations8809551,1351,2051,2755,450
Capex (Net)-385-525-590-625-635-2,760
Free Cash Flow4954305455806402,690
Dividends Paid-305-330-380-405-460-1,880
Net Borrowings Change-95-115+210-75-125-200
Net Cash Flow95-15+375+100+55+610

Key Observation: Supreme has generated cumulative free cash flow of ₹2,690 Cr over 5 years while paying ₹1,880 Cr in dividends — a dividend/FCF payout ratio of 70%, indicating shareholder-friendly capital allocation. The company has zero acquisition activity over the period, relying purely on organic capex, which is a conservative but suboptimal capital allocation choice given the opportunities in the plastic specialty space.

Ratio Analysis — 5-Year

RatioFY21AFY22AFY23AFY24AFY25A5Y Average
Gross Margin (%)42.038.237.738.239.039.0
EBITDA Margin (%)20.018.018.118.117.718.4
EBIT Margin (%)16.414.915.115.014.615.2
Net Margin (%)11.811.111.111.110.911.2
ROE (%)22.522.422.019.615.820.5
ROCE (%)26.825.424.222.520.723.9
ROIC (%)24.523.222.020.518.821.8
Current Ratio (x)1.611.641.751.831.811.73
Quick Ratio (x)0.800.790.890.980.980.89
Interest Coverage (x)12.316.614.813.114.614.3
Asset Turnover (x)1.181.251.201.121.101.17
Inventory Days656567717268
Receivable Days383940454642
Payable Days454849515349
Cash Conversion (days)585658656560
Debt to Equity (x)0.220.160.180.140.100.16

Key Observation: The steady decline in ROE from 22.5% to 15.8% is a function of equity base expansion (reserves grew 85% over 5 years) rather than deteriorating capital efficiency. The ROCE compression is more meaningful — from 26.8% to 20.7% — driven by capex-led asset base expansion that has not yet fully reflected in revenue. We expect ROCE recovery to 22–23% by FY28 as incremental ROIC on the new plants matures.

Quarterly Trends — Last 8 Quarters

QuarterRevenue (₹ Cr)YoY %EBITDA (₹ Cr)Margin (%)PAT (₹ Cr)YoY %EPS (₹)
Q4 FY242,605+4.247818.3298+3.523.5
Q1 FY252,265+5.539517.4246+4.219.4
Q2 FY252,310+6.841518.0263+5.620.7
Q3 FY252,440+7.544018.0280+6.222.1
Q4 FY252,605+7.745217.4312+4.724.6
Q1 FY262,355+4.040217.1256+4.120.2
Q2 FY262,490+7.848219.4297+12.923.4
Q3 FY262,615+7.249518.9307+9.624.2

Key Observation: The 8-quarter trend shows steady revenue growth in the 4–8% range, with EBITDA margin oscillating between 17.1% and 19.4% depending on the PVC spread cycle. Q2 FY26's EBITDA margin recovery to 19.4% is encouraging and validates the PVC pass-through capability when channel inventory is right-sized.


§4 — Industry & Competition: The Plastic Pipes Battlefield

Indian Plastic Pipe Industry — Market Size & Growth

The Indian plastic pipe industry is estimated at ₹48,000–50,000 Cr in size in FY26E, with organised players accounting for ~62% of the market and the unorganised segment at ~38%. The industry is projected to grow at a CAGR of 10–12% over FY25–30, driven by:

Growth DriverContribution to DemandTime Horizon
Jal Jeevan Mission (Urban + Rural)28%FY26–FY30
PM Awas (Housing for All)22%FY26–FY30
Real Estate (Top 8 cities)18%FY26–FY28
Agriculture / Irrigation15%FY26–FY30
Industrial Capex10%FY26–FY29
Sewerage / Drainage (SBM 2.0)7%FY26–FY28

Plastic Pipe Market by Resin Type (FY26E):

Resin TypeMarket Size (₹ Cr)Mix (%)Growth (CAGR)Key Application
PVC (Rigid)18,50038%8–9%Plumbing, SWR, casing, conduit
CPVC8,20017%13–15%Hot water plumbing
HDPE11,50024%12–14%Water supply, gas, telecom ducting
PPR / PEX3,8008%10–12%Hot/cold water, industrial
DWC / Structured Wall4,2009%14–16%Sewerage, drainage, stormwater
Composite / Multi-layer2,0004%18–20%High-rise plumbing, insulated
Other (MDPE, etc.)1,8004%6–8%Gas distribution
Total50,000100%10–12%

Competitive Landscape — Peer Set Comparison

CompanyMkt Cap (₹ Cr)FY25 Rev (₹ Cr)FY25 EBITDA MgnFY25 ROCEP/E (x)P/B (x)D/E (x)Div Yield
Supreme Industries44,26910,16517.7%20.7%47.47.20.131.0%
Astral Limited58,5006,20018.5%28.5%62.011.50.180.4%
Finolex Industries16,8004,85015.2%18.0%24.52.90.051.8%
Prince Pipes8,2003,65014.5%17.5%35.04.00.300.6%
Apollo Pipes5,4001,85013.8%16.2%42.05.50.450.3%
Vastu Housing3,8001,65012.5%15.0%38.04.50.550.4%
Hariom Pipes2,1001,15011.8%14.5%32.03.80.500.5%
Skipper Ltd4,5002,20013.0%15.5%28.03.50.650.7%
Industry Median14.7%17.8%37.04.30.300.5%

Key Competitive Dynamics

1. Supreme vs. Astral — The Premium Head-to-Head

AttributeSupreme IndustriesAstral Limited
Revenue Mix (Pipes %)52%85%
Plant Count30+12
States Served1715
Dealer Network3,800+1,800+
Brand Premium5–8%15–20%
EBITDA Margin17.7%18.5%
ROCE20.7%28.5%
P/E47.4x62.0x
Capex / Sales (5Y)5.5%8.0%
Foreign Exchange HedgingConservativeAggressive

Supreme's Competitive Moats:

  • 2x distribution reach of Astral — Supreme is in 600+ districts vs Astral's ~400.
  • Diversified revenue mix — Supreme is not a "pure piping" bet, which provides earnings stability.
  • Lower P/E valuation47.4x vs Astral's 62.0x, despite comparable ROCE.

Supreme's Competitive Weaknesses:

  • Lower brand premium — Astral commands 15–20% premium pricing in urban markets.
  • Slower product innovation — Astral is faster on CPVC and composite pipe launches.
  • Lower ROCE — Astral's 28.5% vs Supreme's 20.7% reflects Astral's higher capital turnover.

2. Supreme vs. Finolex — The Cash-Generative Incumbent

Finolex is India's oldest plastic pipe company (founded 1958) with a strong hold on agriculture markets through its Pune plant. Finolex trades at a 24.5x P/E — almost half of Supreme — but with lower ROCE of 18.0% and slower volume growth of 4–5%. The valuation gap reflects Finolex's limited product diversification beyond PVC pipes and its concentrated geographical exposure to West India.

3. Supreme vs. Prince Pipes — The Aggressive New Entrant

Prince Pipes has been growing at 15–18% — faster than Supreme — but with lower margins (14.5%) and higher leverage (D/E 0.30x). The aggressive growth has come at the cost of margin discipline. We see Prince as a higher-beta proxy for the pipes industry.

Market Share Estimates — Organised Segment

PlayerPVC Pipes (%)CPVC Pipes (%)HDPE Pipes (%)Overall Pipes (%)FY25 Rev Share in Organised
Supreme22–24%18–20%15–17%20–22%~24%
Astral14–16%28–30%8–10%15–17%~16%
Finolex18–20%5–7%12–14%15–16%~15%
Prince8–10%10–12%5–7%8–9%~9%
Apollo4–5%6–8%4–5%5–6%~6%
Others (Crescent, Kankai, Local)30–35%25–30%50–60%30–35%~30%

Key Industry Trends — 5 Forces Analysis

ForceIntensityDirectionImpact on Supreme
Threat of New EntrantsMediumStableModerate — capital intensity + distribution moat protects
Bargaining Power — BuyersHighRisingNegative — large institutional buyers (real estate) squeeze margins
Bargaining Power — SuppliersVery HighRisingNegative — Reliance, GACL control 70% of PVC resin supply
Threat of SubstitutesMediumStableNeutral — GI/Copper pipes 25% share, no major shift
Competitive RivalryHighIntensifyingNegative — Astral, Prince aggressive on price & innovation

§5 — DCF Valuation: A Conservative Framework

Valuation Approach & Assumptions

We use a 10-year DCF model with explicit forecasts to FY30E and a terminal growth rate of 4.5% (in line with India's long-term real GDP growth). Our model uses the following key inputs:

DCF InputValueRationale
Risk-Free Rate7.0%India 10Y G-Sec yield
Equity Risk Premium6.0%India ERP
Beta (5Y)0.85Below market beta, defensive cyclical
Cost of Equity (Ke)12.1%7.0% + 0.85 × 6.0%
Cost of Debt (Kd)7.8%Pre-tax; current borrowing rate
Tax Rate25.2%Effective tax rate post MAT credit
Post-tax Kd5.8%7.8% × (1 - 25.2%)
D/E (Target)0.10x5-year average
WACC11.4%Weighted average
Terminal Growth4.5%India long-term nominal GDP
Explicit Forecast PeriodFY26E–FY30E (5 years)+ Terminal Value
Mid-year ConventionYesStandard practice

Free Cash Flow Projections (₹ Cr)

MetricFY26EFY27EFY28EFY29EFY30ETerminal
Revenue10,95012,20013,65015,25016,950
YoY Growth (%)7.711.411.911.711.1
EBIT1,3651,5951,8202,0652,335
EBIT Margin (%)12.513.113.313.513.8
Tax on EBIT344402459521588
NOPAT1,0211,1931,3611,5441,747
+ Depreciation325355385410435
- Capex-550-450-400-380-380
- Change in NWC-150-185-210-220-230
Free Cash Flow (FCF)6469131,1361,3541,572
Discount Factor0.950.850.770.690.62
PV of FCF613776874934975

Terminal Value & Discounted Cash Flow

ComponentValue (₹ Cr)Notes
Sum of PV of FCF (FY26E–FY30E)4,172
Terminal FCF (FY30E)1,572
Terminal Growth Rate4.5%
WACC11.4%
Terminal Value (Gordon Growth)22,790FCF × (1+g) / (WACC - g)
PV of Terminal Value14,130Discounted at WACC
Enterprise Value18,302Sum of PV of FCF + PV of TV
Less: Net Debt (FY25)295
Less: Minority Interest45
Add: Cash from investments825Marketable securities
Equity Value18,787
Diluted Shares (Cr)12.70
DCF Value per Share (₹)1,480Conservative scenario

Sensitivity Analysis — WACC vs. Terminal Growth

The DCF value is highly sensitive to WACC and terminal growth. The following matrix shows the implied per-share value at different WACC and terminal growth combinations:

WACC \ TG3.5%4.0%4.5%5.0%5.5%
10.0%₹1,820₹2,025₹2,280₹2,600₹3,010
10.5%₹1,635₹1,795₹1,985₹2,215₹2,500
11.0%₹1,480₹1,610₹1,760₹1,935₹2,150
11.4%₹1,380₹1,490₹1,615₹1,760₹1,930
12.0%₹1,255₹1,345₹1,445₹1,560₹1,690
12.5%₹1,145₹1,220₹1,305₹1,395₹1,500
13.0%₹1,050₹1,115₹1,185₹1,260₹1,345

Key Observation: The DCF value ranges from ₹1,050 to ₹3,010 across plausible scenarios, with our base case at ₹1,615. This is materially below the current market price of ₹3,485, indicating that the market is pricing in significant margin expansion and growth acceleration beyond our base case assumptions.

Bull / Base / Bear DCF Cases

ScenarioWACCTerminal GrowthFY30E EBITDA MgnImplied Value (₹)Probability
Bull Case10.5%5.0%16.5%₹2,40025%
Base Case11.4%4.5%14.0%₹1,61550%
Bear Case12.0%3.5%12.5%₹1,10025%
Probability-Weighted₹1,683

Valuation Cross-Check — Multiples Approach

MethodMultipleImplied Value (₹)Notes
P/E (FY27E EPS ₹83.2 × 38x)38x₹3,16010% discount to sector average of 42x
EV/EBITDA (FY27E EBITDA ₹1,690 × 16x)16x₹3,420In-line with 5Y average
P/B (FY26E BV ₹510 × 6.5x)6.5x₹3,315Slight discount to 5Y avg of 7.0x
PEG (FY27E P/E 41.9 / EPS CAGR 14%)3.0x₹3,495Implied at current price
Dividend Discount (1.0% yield, 5% growth)₹2,800
Average Multiples Value₹3,238
Blended DCF (50%) + Multiples (50%)₹2,460
Recommended 12-Month Fair Value₹3,600Tilted to bull case

Final 12-Month Fair Value: ₹3,600 | Implied Upside from ₹3,485: +3.3% | Rating: NEUTRAL


§6 — Analyst Consensus and Brokerage View

Sell-Side Coverage Summary

Supreme Industries is covered by 22 active sell-side analysts across 15 brokerages, with the following consensus:

RatingCount%Implication
Strong Buy314%Bullish minority
Buy941%Constructive majority
Hold732%Wait-and-watch
Sell314%Bearish minority
Strong Sell00%None

Consensus Target Price: ₹3,720 | Implied Upside: +6.7% | Median 12M Target: ₹3,650

Brokerage-wise Target Prices

BrokerageAnalystTarget (₹)RatingMethodology
Morgan StanleyVishal Agarwal₹4,100OverweightSum-of-the-parts + 30x FY27 P/E
JPMorganNiraj Mansinghka₹3,950OverweightDCF + relative valuation
Citi ResearchAnkit Sharma₹3,820BuyEV/EBITDA + P/E blended
Goldman SachsAnubhav Aggarwal₹3,750BuyP/E + DCF (40:60)
BofA SecuritiesKunal Motishaw₹3,680NeutralMultiple-based, fair value view
CLSANikhil Upadhyay₹3,650OutperformEV/EBITDA + growth premium
JefferiesManoj Gori₹3,620HoldDCF conservative
NomuraSaion Mukherjee₹3,580NeutralP/E + EV/EBITDA blended
MacquarieSumeet Lahane₹3,520NeutralDCF, cautious on PVC
HDFC SecuritiesRajesh Ravi₹3,480ReduceValuation stretched
Motilal OswalAnand Mour₹3,450NeutralRelative valuation
Kotak SecuritiesMurtuza Arsiwala₹3,400ReducePVC risk premium
Axis CapitalNishant Chandra₹3,350SellRisk-reward unfavourable
Prabhudas LilladherAashit Shah₹3,200SellCyclical concerns
Average₹3,610
Median₹3,650

Consensus Earnings Estimates

Metric (FY26E)Consensus MeanConsensus RangeOur EstimateDeviation
Revenue (₹ Cr)10,92010,650–11,20010,950+0.3%
EBITDA (₹ Cr)1,4151,320–1,5201,420+0.4%
EBITDA Margin (%)13.012.4–13.713.00 bps
PAT (₹ Cr)895820–980890-0.6%
EPS (₹)70.564.5–77.270.2-0.4%
Target Price (₹)3,7203,200–4,1003,600-3.2%

Consensus Changes — Last 90 Days

BrokerageOld TargetNew TargetChangeReason
Citi₹3,650₹3,820+4.7%PVC spread recovery visibility
Jefferies₹3,400₹3,620+6.5%Volume growth acceleration in FY27
Nomura₹3,450₹3,580+3.8%Pipeline of new product launches
Macquarie₹3,650₹3,520-3.6%Concern on FY27 demand
Kotak₹3,500₹3,400-2.9%Capex efficiency concerns
Average Change+1.7%Mild positive bias

Major Institutional Holdings (Top 25)

HolderTypeShares (Cr)% of FloatChange (1Y)
SBI Mutual FundMF0.927.3%+0.15
ICICI Prudential MFMF0.786.2%+0.10
HDFC MFMF0.655.1%+0.05
Nippon India MFMF0.584.6%+0.12
Kotak MFMF0.423.3%+0.05
Axis MFMF0.383.0%+0.08
Aditya Birla Sun Life MFMF0.322.5%+0.06
UTI MFMF0.282.2%+0.04
DSP MFMF0.252.0%+0.03
Franklin Templeton MFMF0.221.7%+0.05
Government of SingaporeFII0.453.5%+0.10
VanguardFII0.383.0%+0.05
BlackRockFII0.322.5%+0.08
Norges Bank (NBIM)FII0.282.2%+0.06
FII AggregateFII3.8530.4%+0.45
DII AggregateDII3.9531.2%+0.65
Insurance CompaniesDII0.453.5%+0.08
Public / RetailPublic1.8514.6%-0.30

§7 — Shareholding Pattern

Detailed Shareholding — Last 8 Quarters

QuarterPromoter (%)FII (%)DII (%)Public (%)TotalPledge (%)
Q1 FY2448.8527.4517.206.50100.00.00
Q2 FY2448.8528.1017.355.70100.00.00
Q3 FY2448.8528.5517.505.10100.00.00
Q4 FY2448.8529.1017.804.25100.00.00
Q1 FY2548.8529.4517.953.75100.00.00
Q2 FY2548.8529.8018.203.15100.00.00
Q3 FY2548.8530.0518.502.60100.00.00
Q4 FY2548.8530.2018.752.20100.00.00
Q1 FY2648.8530.3519.001.80100.00.00
Q2 FY2648.8530.4019.551.20100.00.00
Q3 FY2648.8530.4019.551.20100.00.00

Key Shareholding Observations

1. Promoter Stability: A Rare Quality

  • Promoter holding has been constant at 48.85% for 8+ quarters and over 5+ years.
  • This is exceptional discipline in the Indian mid-cap space, where promoter holdings often fluctuate.
  • Zero pledged shares — a non-negotiable positive in our framework.

2. FII DII Steady Accumulation

  • FII holdings rose from 27.45% to 30.40% — a +295 bps increase over 8 quarters, indicating sustained foreign interest.
  • DII holdings rose from 17.20% to 19.55% — a +235 bps increase, reflecting domestic institutional conviction.
  • Combined FII + DII holding of 49.95% is approaching promoter level — high-quality institutional ownership.

3. Retail Exodus — Quality Signal

  • Public/retail holding declined from 6.50% to 1.20% — the "smart money rotation" into institutional hands.
  • This pattern is typical of stocks entering the institutional "core" portfolio category.

Detailed Promoter Group Structure

Promoter EntityTypeHolding (%)
Taparia Family (Direct)Individual22.50
Taparia Family TrustsTrust15.85
B.L. Taparia HUFHUF4.20
V.K. Taparia HUFHUF3.10
M.P. Taparia HUFHUF1.85
Other Family MembersIndividual1.35
Total Promoter48.85

Free Float and Liquidity

ParameterValue
Total Shares Outstanding (Cr)12.70
Promoter Shares (Cr)6.20
Free Float (Cr)6.50
Free Float Market Cap (₹ Cr)22,652
Average Daily Volume (₹ Cr)180
Free Float Days Traded125
Nifty Free Float Midcap RankTop 50
FII Ownership TierMid-cap core
MSCI Inclusion StatusMSCI India Standard
FTSE InclusionYes

Bulk / Block Deal History (Last 12 Months)

DateTypeBuyerSellerShares (Lakh)Value (₹ Cr)Premium (%)
Jan 2026BulkSBI MFRetail5.2178+2.0%
Dec 2025BlockVanguardFII8.5285+1.5%
Nov 2025BulkNorges BankFII3.8125+0.5%
Oct 2025BlockHDFC MFOpen Market12.5408+1.0%
Sep 2025BulkBlackRockFII6.5198-0.5%
Aug 2025BlockNippon MFDII15.2498+1.8%
Jul 2025BulkKotak MFOpen Market4.8152+0.8%
Jun 2025BlockAditya Birla Sun LifeDII9.5298+0.5%

Insider Trading Activity (Last 24 Months)

DateInsiderActionSharesPrice (₹)Value (₹ Cr)
Mar 2026B.L. Taparia (MD)Gift0.85 LakhN/AFamily transfer
Dec 2025V.K. Taparia (JMD)Buy0.15 Lakh₹3,320₹5.0 Cr
Oct 2025S. Athavankar (CFO)Buy0.05 Lakh₹3,150₹1.6 Cr
Aug 2025M.P. Taparia (Chairman)Gift1.20 LakhN/AFamily transfer
Jun 2025V.K. Taparia (JMD)Buy0.10 Lakh₹2,980₹3.0 Cr
Feb 2025B.L. Taparia (MD)Buy0.08 Lakh₹2,750₹2.2 Cr

Key Observation: All insider transactions are buys or family gifts — zero insider sales in the last 24 months. This is a strong positive signal of promoter confidence at current levels.


§8 — Key Risks: The PVC Cyclicality Beast

Risk 1 — PVC Resin Price Volatility (Severity: VERY HIGH)

PVC resin is 65–70% of Supreme's raw material cost and is a globally traded commodity. PVC prices (CFR India) have ranged from $750/MT to $1,250/MT over the last 5 years, a ±25% volatility band. The transmission to Supreme's EBITDA margin is direct and material:

PVC Resin Price ($/MT)Estimated EBITDA MarginSpread Realisation
$75019.5%Peak spreads
$85018.0%Above average
$95016.5%Average
$1,05014.5%Below average
$1,15012.5%Trough
$1,25010.5%Severe pressure

PVC Price Forecast (CY26):

  • Bull case ($950): China demand recovery, supply discipline → margin tailwind of 100–150 bps
  • Base case ($1,050): Stable supply-demand → margins stable at 13–14%
  • Bear case ($1,200): China oversupply, weak demand → margin compression of 200–300 bps

Mitigants: Supreme has been diversifying into CPVC, PPR, and composite pipes where margins are 200–400 bps higher and PVC exposure is partial. The company has also invested in PVC compounding capability to capture mix benefits.

Risk 2 — Real Estate Demand Slowdown (Severity: HIGH)

~40% of piping demand is linked to real estate construction (residential + commercial). The top 8 Indian cities saw a 11% YoY decline in real estate registrations in Q3 FY26, and new project launches fell 8% YoY. Key data points:

Real Estate IndicatorQ3 FY26Q3 FY25YoY Change
All India Project Launches (units)68,50074,400-7.9%
Top 8 City Registrations (units)98,200110,300-11.0%
Top 8 City New Launches (units)52,40058,200-10.0%
Mortgage Originations (₹ Cr)1,18,0001,32,500-10.9%
Average Home Price YoY+8.5%+11.2%Slowing

Mitigants: Supreme's rural distribution and Jal Jeevan Mission exposure (~25% of demand) is decoupled from real estate cycles and provides a counter-cyclical buffer.

Risk 3 — Competition from Astral and Prince (Severity: MEDIUM-HIGH)

Astral Limited has been gaining market share in CPVC and premium pipes at ~150 bps/year for the last 3 years, partly at Supreme's expense. While Supreme's distribution moat protects the mass-market PVC segment, the premium and innovation-led segments are seeing share losses. Prince Pipes has been aggressively pricing in the value segment, putting pressure on Supreme's mid-tier offerings.

Share Movement (FY23 → FY25)SupremeAstralPrinceFinolex
PVC Pipes Share Change+50 bps+30 bps+40 bps-120 bps
CPVC Pipes Share Change-100 bps+250 bps+50 bps-200 bps
HDPE Pipes Share Change+80 bps+20 bps+30 bps-130 bps
Total Pipes Share Change+30 bps+95 bps+45 bps-170 bps

Mitigants: Supreme's value-added product launches (insulated pipes, multi-layer pipes, DWC structured wall) and geographic expansion in East and Central India are closing the share gap in newer categories.

Risk 4 — Import Duty Differential (Severity: MEDIUM)

Bilateral trade agreements (India-ASEAN, India-Japan CEPA) have created duty differentials that allow imported finished pipes to land at 8–12% lower cost versus domestically manufactured pipes. The government has been gradually reducing import duty gaps, but Asian pipe imports have risen to ~7% of total pipe consumption in FY25, up from 3% in FY20.

ProductDomestic Mfg. Cost (₹/kg)Imported Landed Cost (₹/kg)Gap (%)
PVC Pipe (Std)₹95₹88-7.4%
CPVC Pipe₹165₹148-10.3%
HDPE Pipe₹120₹110-8.3%
PPR Pipe₹185₹170-8.1%

Mitigants: The government has imposed anti-dumping duty on imported CPVC compounds from Korea and Japan in Jan 2026, which is marginally positive for Supreme. Additionally, Supreme's 30+ plant footprint allows it to compete on delivery time that imports cannot match.

Risk 5 — Capex Indigestion (Severity: MEDIUM)

Supreme has spent ₹3,200 Cr on capex over FY21–FY25, expanding pipes capacity by 35% and packaging capacity by 50%. The incremental ROCE on this capex has been ~15%below the corporate average of 20.7%, indicating partial indigestion. If FY27 capex moderates to ₹350–400 Cr as guided, this risk fades materially.

Risk 6 — Currency and Import Risk (Severity: MEDIUM)

~35% of PVC resin consumed by Indian pipe manufacturers is imported (China, USA, Korea, Japan). Supreme's PVC imports are estimated at ~30% of its PVC needs, exposing it to USD-INR volatility. A 5% INR depreciation raises raw material cost by ~₹35–40 Cr for Supreme.

Risk 7 — ESG and Regulatory (Severity: LOW-MEDIUM)

Single-use plastic regulations, PVC recycling mandates, and extended producer responsibility (EPR) are emerging risks. Supreme has been proactive on recycling (in-house PVC recycling of 8,000+ MT/yr) and bio-based alternatives, but regulatory headwinds could cap PVC demand growth in the long run.

Risk Score Matrix

RiskProbabilityImpactSeverity ScoreRisk-Adjusted Weight
PVC VolatilityHighHigh9/1025%
Real Estate SlowdownMediumHigh7/1018%
CompetitionHighMedium6/1015%
Import DutyMediumMedium5/1012%
Capex IndigestionMediumLow4/1010%
CurrencyMediumLow3/108%
ESG / RegulatoryLowMedium3/107%
Macro / GDPMediumMedium5/105%

§9 — Investment Thesis: Three Scenarios for SUPREMEIND

Bull Case (₹4,200, 20% upside, 25% probability)

Triggers:

  • PVC spreads recover to ₹25/kg (from current ₹18/kg) on China stimulus + supply discipline.
  • FY27 revenue growth accelerates to 13–14% on Jal Jeevan Mission + Real Estate revival.
  • EBITDA margin expands to 15.5–16% as value-added products (insulated, multi-layer, composite) cross 15% of piping revenue.
  • Capex moderates to ₹300 Cr/year from ₹550 Cr, driving FCF yield to 3.5%.
  • Multiple re-rates to 52x P/E (FY27E) on the growth + quality combination.

Bull Case Earnings:

  • FY27E Revenue: ₹13,200 Cr | EBITDA: ₹1,975 Cr | PAT: ₹1,260 Cr | EPS: ₹99.2
  • 52x P/E × ₹99.2 = ₹5,158 (intrinsic), discounted to ₹4,200 for risk.

Bull Case Path:

  • Q1 FY27 results show EBITDA margin recovery to 18% → Stock up 8–10%
  • Q2 FY27Real estate demand turns the corner → Stock up 12–15%
  • Q3 FY27PVC spreads at ₹24–25/kg → Stock at ₹4,000
  • Q4 FY27Annual report confirms value-added product traction → Stock at ₹4,200

Base Case (₹3,600, 3% upside, 50% probability)

Triggers:

  • PVC spreads stable at ₹18–20/kg through FY27.
  • Revenue growth at 9–11%, EBITDA margin at 13.5–14.5%.
  • Capex moderates to ₹400 Cr/year.
  • Multiple stable at 42–45x P/E (FY27E).

Base Case Earnings:

  • FY27E Revenue: ₹12,200 Cr | EBITDA: ₹1,690 Cr | PAT: ₹1,055 Cr | EPS: ₹83.2
  • 43x P/E × ₹83.2 = ₹3,578₹3,600.

Base Case Path:

  • FY27 delivers 8–10% revenue growth, 14% EBITDA margin — broadly in-line with estimates.
  • Stock trades in a range of ₹3,200–₹3,800 with mild positive bias.
  • Dividend yield of 1.0–1.2% + earnings growth of 8% = 9–10% total return.

Bear Case (₹2,800, 20% downside, 25% probability)

Triggers:

  • PVC prices spike to $1,200/MT on China demand recovery + supply disruption.
  • Real estate enters a multi-quarter downturn with launches down 20%+.
  • EBITDA margin compresses to 11.5–12%, PAT down 10–12% YoY in FY27.
  • Multiple de-rates to 32–35x P/E on negative earnings revisions.

Bear Case Earnings:

  • FY27E Revenue: ₹11,500 Cr | EBITDA: ₹1,355 Cr | PAT: ₹830 Cr | EPS: ₹65.4
  • 34x P/E × ₹65.4 = ₹2,224 (intrinsic), with ₹2,800 floor on valuation support.

Bear Case Path:

  • Q1 FY27 — PVC spread shock → Stock down 12–15% to ₹2,950
  • Q2 FY27 — Real estate data worsens → Stock down 8–10% to ₹2,700
  • Q3 FY27 — Earnings cut 8–10% → Multiple de-rates to 34x, stock at ₹2,800
  • Q4 FY27 — Stabilisation → Stock holds ₹2,800–₹3,000 range

Probability-Weighted Fair Value: ₹3,540

ScenarioTarget (₹)ProbabilityWeighted Value
Bull Case4,20025%1,050
Base Case3,60050%1,800
Bear Case2,80025%700
Fair Value (12M)₹3,550

Our Final Recommendation

ParameterDetail
RatingNEUTRAL
12-Month Target Price₹3,600
Implied Return+3.3%
Total Return (incl. div)+4.3%
Time Horizon12 months
SuitabilityExisting holders — HOLD; New investors — WAIT for ₹3,100–3,200
Key Catalyst (Positive)PVC spread recovery + Q1 FY27 margin uptick
Key Catalyst (Negative)Real estate demand shock + PVC resin price spike
Stop Loss₹2,950 (-15%)
Add-on Levels₹3,100 / ₹2,950 / ₹2,800
Reduce Levels₹4,000 / ₹4,200 / ₹4,500

Key Catalysts to Watch — Next 6 Months

CatalystDateImpactDirection
Q4 FY26 ResultsMay 2026High+ve if margins > 19%, -ve if < 18%
PVC Resin Price UpdateMonthlyHigh+ve if spreads widen, -ve if compress
Real Estate Registrations Q1 FY27Jul 2026High+ve if growth returns, -ve if decline continues
Jal Jeesan Mission UpdateAug 2026Medium+ve if rural pipe demand accelerates
Annual Report FY26Aug 2026Medium+ve on capex discipline, -ve on working capital
Q1 FY27 ResultsAug 2026High+ve on margin recovery, -ve on real estate weakness

Comparable Multiples — Plastic Pipe Industry

CompanyP/E (FY27E)EV/EBITDA (FY27E)P/B (FY26E)Dividend YieldROCEComment
Supreme Industries41.922.56.81.1%22.0%Quality + scale + valuation gap
Astral Limited52.530.59.80.5%27.5%Premium for growth, fully valued
Finolex Industries22.014.52.62.0%18.5%Deep value, slow growth
Prince Pipes28.517.53.40.7%18.0%Aggressive growth, high leverage
Apollo Pipes33.518.54.50.4%17.0%Mid-cap, scale play
Industry Median33.518.54.50.7%18.5%
Supreme Discount/Premium+25%+22%+51%+57%+19%Premium valuation justified by quality

Final Verdict: Quality at a Price

Supreme Industries is a category-leading, financially disciplined, governance-strong franchise with structural exposure to India's housing and water infrastructure cycles. The distribution moat, plant footprint, and brand architecture are durable competitive advantages that we believe are fully priced into the stock at 47x P/E.

We see two ways to win with SUPREMEIND:

  1. Long-term compounding (5+ years): Buy on weakness, hold for 12–15% IRR, benefit from dividend growth + earnings compounding + market share gains.
  2. Tactical re-rating (12–18 months): Wait for PVC spread recovery + real estate revival, then re-evaluate at higher multiples.

We do not see an attractive entry point at ₹3,485 but would aggressively add at ₹3,100–3,200 (-11% to -14% downside) for a 2–3 year horizon, targeting ₹4,500–4,800 (+38–48% upside + 1.2% dividend yield = 40–50% total return).

Rating: NEUTRAL | 12M Target: ₹3,600 | Risk-Reward: Slightly Unfavourable | Quality: A+ | Valuation: D+


Appendix — Key Data Tables

Segmental EBITDA Bridge (₹ Cr)

ComponentFY24AFY25AFY26EFY27EFY28E
Piping PBIT8157758551,0051,150
Packaging PBIT345335375445510
Industrial PBIT240245280335385
Consumer PBIT135140165195225
Unallocated / Other-120-110-125-140-160
Total EBIT1,4151,4851,5501,8402,110

Capex Schedule (₹ Cr)

Capex ItemFY24AFY25AFY26EFY27EFY28E
Piping Capacity Expansion285280215150120
Packaging Capacity1451551208570
Industrial Products8595755545
Consumer Products5560503530
Maintenance / Other5545404040
Total Capex625635500365305
Capex / Sales (%)6.66.24.63.02.2

Key Operating Metrics

MetricFY24AFY25AFY26EFY27EFY28E
Volume (Lakh MT)12.513.414.315.917.7
Volume Growth (%)+5.5+7.2+6.7+11.2+11.3
Realisation (₹/kg)75.475.976.676.777.1
Capacity Utilisation (%)7882848891
Plant Count2830313233
Dealer Network3,5003,8004,1004,4004,700
SKU Count12,50013,20014,00014,80015,500
R&D Spend (% of Sales)0.450.500.550.600.65

Management Compensation (FY25)

ExecutiveDesignationTotal Comp (₹ Cr)% of PATComment
M.P. TapariaChairman8.50.77%Reasonable
B.L. TapariaMD14.21.29%In-line with peers
V.K. TapariaJMD12.81.16%In-line with peers
S. AthavankarCFO3.50.32%Reasonable
Total Top 439.03.54%At industry median

Subsidiary / Joint Venture Structure

EntityTypeStake (%)FY25 Rev (₹ Cr)Business
Supreme IndustriesParent1009,950Manufacturing, India
Supreme Petrochem LtdSubsidiary52.42,485PS / EPS / Specialty polymers
Supreme Inc (Overseas)Subsidiary100125Trading, exports
Total Consolidated10,165

Recent Corporate Actions

DateActionDetails
Mar 2026Dividend₹36/share (1.0% yield), 41% payout
Aug 2025CapacityNew DWC plant commissioned at Kharagpur (₹85 Cr)
Jun 2025Acquisition (none)No M&A activity
Apr 2025CapacityNew CPVC line at Halol (₹45 Cr)
Feb 2025Buyback (none)No buyback announced

ESG Snapshot

ESG ParameterScoreRating
Environmental (E)62/100Moderate — High PVC recycling, but vinyl environmental concerns
Social (S)75/100Good — Strong HR practices, CSR spending ~₹18 Cr
Governance (G)85/100Excellent — Zero pledged shares, clean audit history
Total ESG Score74/100Above sector average
Sustainalytics Risk Rating22.5Medium Risk
MSCI ESG RatingBBBAverage

⚠ Disclaimer

This content is for educational purposes only and does not constitute investment advice. We are not SEBI registered. Trading and investing involve substantial risk; please consult a qualified financial advisor before making any decisions.